Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 306 RUSTIC STABLE, San Antonio, TX, 78227 uses $70,443 cash to close to unlock $3,472/yr annual cash flow and $289/mo monthly cash flow. Total monthly income runs $1,832/mo, and a $1,040/mo payment keeps the spread at $289/mo. Purchase price stands at $212,497, and rental yield measures 10.35% with $1,832/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $58,709 over five years. Five-year ROI reaches 130.7% and total cumulative return in cash records $92,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,832/mo property income covering a $1,040/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,664 sqft lot
$N/A/sqft
$95 quarterly HOA
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Price change | $212,497 |
| 2024-10-24 | Price change | $217,497 |
| 2024-09-25 | Listed for sale | $224,997 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $213,772 | 10.00% |
| 2023-12-27 | $3033.36 | -16.86% | $194,338 | 10.00% |
| 2022-12-27 | $3648.50 | -0.20% | $176,671 | 10.00% |
Listed by: Juan Lopez • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1811368
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
