3050 Beacon FldSan AntonioTX78245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 3050 Beacon Fld, San Antonio, TX, 78245 offers a 10.84% rental yield on a $180,700 purchase with $1,633/mo rent. Total monthly income registers $1,633/mo, and a $884/mo payment leaves $261/mo available for distribution. Annual cash flow reaches $3,136/yr on $59,902 to close, and return on cash invested stands at 25.14% in year one. Equity gained on principal adds $1,166/yr while 5% annual appreciation supports $49,924 over five years. Portfolio math shows five-year ROI at 132.81% and total cumulative return in cash at $79,556. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,633/mo property income against a $884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
4,791 sqft lot
$N/A/sqft
$41 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Housing Distribution
Address Breakdown
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A