Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flatonia at 402 N Penn St, Flatonia, TX, 78941 with 5% annual appreciation on a $221,800 basis while $1,934/mo rent supports operations. Total monthly income totals $1,934/mo and a $1,086/mo payment preserves $356/mo for cash returns. Annual cash flow comes to $4,276/yr on $73,527 deployed, and return on cash invested reaches 25.72% in year one. Equity gained on principal adds $1,431/yr, and five-year appreciation sums $61,279 alongside rental yield of 10.46%. Five-year ROI measures 135.28% and total cumulative return in cash totals $99,468.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,934/mo property income versus a $1,086/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78941, Flatonia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,569 (100%) |
| Owner Occupied HU | 953 (60.7%) |
| Renter Occupied HU | 188 (12.0%) |
| Vacant Housing Units | 428 (27.3%) |
| Median Home Value | $304,573 |
| Average Home Value | $452,568 |
Residential
1,014
Single Family
1,014
Multi-Family
0
Businesses
160
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Pending sale | $225,000 |
| 2025-01-14 | Price change | $225,000 |
| 2024-08-12 | Listed for sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $2611.45 | 3.33% | $169,280 | 7.34% |
| 2023-10-08 | $2527.30 | 26.40% | $157,700 | 48.59% |
| 2022-10-08 | $1999.37 | 7.09% | $106,130 | 15.55% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
