Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hallettsville at 200 Bowie St, Hallettsville, TX, 77964 priced at $193,000 converts $1,396/mo rent into $23/mo cash flow after a $945/mo obligation. Total monthly income equals $1,396/mo, and annual cash flow totals $278/yr on $63,980 invested. Return on cash invested prints 20.34% in year one, and rental yield reads 8.68% against a $193,000 entry. Equity gained on principal adds $1,245/yr, while 5% annual appreciation compiles into $53,322 by year five. Five-year ROI reaches 106.45% and total cumulative return in cash sums $68,106. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,396/mo property income covering a $945/mo payment, not borrower’s personal income.
Single Family
Built in 1952
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77964, Hallettsville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,498 (100%) |
| Owner Occupied HU | 2,754 (61.2%) |
| Renter Occupied HU | 798 (17.7%) |
| Vacant Housing Units | 946 (21.0%) |
| Median Home Value | $322,397 |
| Average Home Value | $438,854 |
Residential
3,759
Single Family
3,672
Multi-Family
87
Businesses
432
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeffrey Pesek • Pesek Property
Mls Name: HAR
Mls ID: #25960297
