401 NYSTROM #1222, Winter Park, CO, 80482 | 4.26% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
675 sft

62927 US HWY 40 UNIT 137, Granby, CO, 80446

2 Bed
2 Bath
675 sft

62927 US HWY 40 UNIT 536, Granby, CO, 80446

4 Bed
2 Bath
1586 sft

551 Summit Trail UNIT 22, Granby, CO, 80446

1 Bed
- Bath
400 sft

5364 County Road 84, Granby, CO, 80446

Nearby investment properties with comparable prices

2 Bed
1 Bath
1056 sft

69 Aspen Drive, Golden, CO, 80403

3 Bed
3 Bath
1474 sft

819 Valley View Dr, Georgetown, CO, 80444

1 Bed
1 Bath
689 sft

1080 Winter Park Drive UNIT 7, Winter Park, CO, 80482

2 Bed
2 Bath
813 sft

490 Kings Crossing Road UNIT 412, Winter Park, CO, 80482

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,269/mo, and a $3,128/mo payment. Purchase price stands at $639,000, and rental yield measures 4.26% with $2,269/mo rent. Return on cash invested shows 11.75% in year one, and 5% annual appreciation builds toward $176,544 over five years. Five-year ROI reaches 58.6% and total cumulative return in cash records $123,196. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,269/mo property income covering a $3,128/mo payment rather than investor’s personal income.

Condo

Built in 1999

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80482, Winter Park, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,580 (100%)
Owner Occupied HU	320 (12.4%)
Renter Occupied HU	219 ( 8.5%)
Vacant Housing Units	2,041 (79.1%)
Median Home Value	$679,389
Average Home Value	$786,875