Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hamilton at 4 Tract Dm #2561, Hamilton, TX, 76531 priced at $182,600 converts $1,604/mo rent into $305/mo cash flow after a $894/mo obligation. Total monthly income equals $1,604/mo, and annual cash flow totals $3,663/yr on $60,532 invested. Return on cash invested prints 25.96% in year one, and rental yield reads 10.54% against a $182,600 entry. Equity gained on principal adds $1,178/yr, while 5% annual appreciation compiles into $50,449 by year five. Five-year ROI reaches 136.56% and total cumulative return in cash sums $82,661. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,604/mo property income covering a $894/mo payment, not borrower’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
