103 S Cotton Belt AveGustineTX76455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gustine at 103 S Cotton Belt Ave, Gustine, TX, 76455 uses $56,024 cash to close to unlock $1,973/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $1,366/mo, and a $827/mo payment keeps the spread at $164/mo. Purchase price stands at $169,000, and rental yield measures 9.7% with $1,366/mo rent. Return on cash invested shows 23.43% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 123% and total cumulative return in cash records $68,911. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,366/mo property income covering a $827/mo payment rather than investor’s personal income.
Single Family
Built in 1935
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76455, Gustine, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 561 (100%) |
| Owner Occupied HU | 349 (62.2%) |
| Renter Occupied HU | 94 (16.8%) |
| Vacant Housing Units | 118 (21.0%) |
| Median Home Value | $406,410 |
| Average Home Value | $483,302 |
Housing Distribution
Address Breakdown
Residential
354
Single Family
354
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Kersh • Kersh Real Estate
Mls Name: NTREIS
Mls ID: #20966104
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.