Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Comanche at 302 W College Ave, Comanche, TX, 76442 priced at $147,000 pairs $1,405/mo rent with $360/mo cash flow after a $719/mo payment. Total monthly income equals $1,405/mo, and annual cash flow comes to $4,322/yr on $48,731 invested. Return on cash invested is 28.78% in year one, and rental yield stands at 11.47% on a $147,000 basis. Equity gained on principal adds $949/yr, and 5% annual appreciation accumulates to $40,613 by year five. Five-year ROI measures 151.69% and total cumulative return in cash reaches $73,920. For financing, Ziffy Mortgage’s DSCR program evaluates $1,405/mo property income against a $719/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76442, Comanche, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,731 (100%) |
| Owner Occupied HU | 2,342 (62.8%) |
| Renter Occupied HU | 682 (18.3%) |
| Vacant Housing Units | 707 (18.9%) |
| Median Home Value | $172,183 |
| Average Home Value | $254,177 |
Residential
3,255
Single Family
3,237
Multi-Family
18
Businesses
329
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Listed for sale | $147,000 |
| 2024-10-31 | Contingent | $160,000 |
| 2024-10-06 | Price change | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $90,950 | 126.96% |
| 2023-02-13 | $522.89 | 1.42% | $40,073 | 10.00% |
| 2022-02-13 | $515.58 | -14.16% | $36,430 | 10.00% |
Listed by: Debra Coulter • ARMSTRONG REAL ESTATE
Mls Name: NTREIS
Mls ID: #20647252
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
