Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 207 N Wieser St, Hamilton, TX, 76531 offers a 10.7% rental yield on a $154,090 purchase with $1,374/mo rent. Total monthly income registers $1,374/mo, and a $754/mo payment leaves $278/mo available for distribution. Annual cash flow reaches $3,341/yr on $51,081 to close, and return on cash invested stands at 26.45% in year one. Equity gained on principal adds $994/yr while 5% annual appreciation supports $42,572 over five years. Portfolio math shows five-year ROI at 139.18% and total cumulative return in cash at $71,094. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,374/mo property income against a $754/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listing removed | $199,000 |
| 2025-04-23 | Contingent | $199,000 |
| 2025-02-11 | Price change | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1312.71 | 7.61% | $138,553 | 10.00% |
| 2023-10-09 | $1219.85 | -28.59% | $125,957 | 10.00% |
| 2022-10-09 | $1708.23 | -5.92% | $114,506 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
