4 Crestwood RdPaxtonMA01612
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder4 Crestwood Rd, Paxton, MA, 01612 in Paxton is a stable, well-positioned rental at $424,900. Rental yield 7.54%. DSCR 1.40 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $117,392 in value and $3,913/yr in principal paydown builds equity, a total projected return of $160,730.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 5.4% |
| Monthly Cash Flow | $(9) | $450 |
City averages based on Paxton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,669 |
| Total Monthly Debt Service | $2,509 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
10,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01612, Paxton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,682 (100%) |
| Owner Occupied HU | 1,506 (89.5%) |
| Renter Occupied HU | 121 ( 7.2%) |
| Vacant Housing Units | 55 ( 3.3%) |
| Median Home Value | $569,164 |
| Average Home Value | $580,053 |
Housing Distribution
Address Breakdown
Residential
1,706
Single Family
1,656
Multi-Family
50
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
10,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01612, Paxton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,682 (100%) |
| Owner Occupied HU | 1,506 (89.5%) |
| Renter Occupied HU | 121 ( 7.2%) |
| Vacant Housing Units | 55 ( 3.3%) |
| Median Home Value | $569,164 |
| Average Home Value | $580,053 |
Housing Distribution
Address Breakdown
Residential
1,706
Single Family
1,656
Multi-Family
50
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73499433