102 Hamilton StWorcesterMA01604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 102 Hamilton St, Worcester, MA, 01604 earns $456/mo cash flow from $2,747/mo rent with a $1,779/mo payment. Total monthly income totals $2,747/mo, and annual cash flow totals $5,475/yr on $120,467 capital. ROI tracks 24.45% on current figures, and rental yield reads 9.07% at a $363,400 purchase. Equity gained on principal adds $2,345/yr, and 5% annual appreciation supports $100,401 over five years. Five-year ROI reaches 127.39% and total cumulative return in cash sums $153,465. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,747/mo property income instead of your personal income.
Multi Family
Built in 1890
3,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,399 (100%) |
| Owner Occupied HU | 7,277 (39.6%) |
| Renter Occupied HU | 10,006 (54.4%) |
| Vacant Housing Units | 1,116 ( 6.1%) |
| Median Home Value | $391,828 |
| Average Home Value | $466,459 |
Housing Distribution
Address Breakdown
Residential
15,186
Single Family
11,687
Multi-Family
3,499
Businesses
1,103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackie Painchaud • The Neighborhood Realty Group
Mls Name: MLS PIN
Mls ID: #73469350