35 Highland Park #35, Uxbridge, MA, 01569 | $381/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 Highland Park #35, Uxbridge, MA, 01569 | $381/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
960 sft

781 Ashland Ave, Southbridge, MA, 01550

Currently Rented+ 1 more

7 Bed
5 Bath
2876 sft

1 Hartford Ave W, Uxbridge, MA, 01569

Investment Property+ 1 more

4 Bed
2 Bath
2580 sft

77 W Main St, Dudley, MA, 01571

6 Bed
2 Bath
2240 sft

191 N Main St, Pascoag, RI, 02859

Nearby investment properties with comparable prices

4 Bed
2 Bath
2074 sft

41 Morris St, Southbridge, MA, 01550

4 Bed
2 Bath
1485 sft

1897 Upper Maple Street, Killingly, CT, 06241

2 Bed
2 Bath
1232 sft

375 Thompson Rd, Webster, MA, 01570

3 Bed
1 Bath
1080 sft

636 Thompson Road, Thompson, CT, 06277

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Uxbridge at 35 Highland Park #35, Uxbridge, MA, 01569 generates $2,663/mo in rent and, after a $1,772/mo payment, leaves $381/mo in cash flow. Total monthly income is $2,663/mo, and annual cash flow is $4,574/yr on $120,003 invested. Return on cash invested sits at 23.72% in year one, and rental yield is 8.83% on a $362,000 entry. Equity gained on principal adds $2,336/yr, while 5% annual appreciation builds toward $100,014 over five years. Five-year ROI reaches 123.47% and total cumulative return in cash sums $148,165. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,663/mo property income rather than buyer’s personal income.

Townhouse

Built in 2001

N/A lot

$N/A/sqft

No HOA

More details about the property

Tucked away in a peaceful wooded setting, this beautiful end-unit townhome in Highland Park offers privacy, comfort, and convenience. The bright, open kitchen and dining area include all appliances and a slider leading to a private deckperfect for relaxing or entertaining. The first floor features laundry and a half bath, while upstairs youll find three spacious bedrooms and two full baths. Additional highlights include central air, a walk-out basement, and an attached one-car garage. The association covers master insurance, landscaping, snow and road maintenance, and trash removal. Conveniently located near Routes 146 and 495 for easy commuting. Dont miss this well-maintained home in a desirable locationcome see it today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01569, Uxbridge, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,025 (100%)
Owner Occupied HU	4,750 (78.8%)
Renter Occupied HU	1,100 (18.3%)
Vacant Housing Units	175 ( 2.9%)
Median Home Value	$498,890
Average Home Value	$542,844