3939 Madison Ave APT 234, North Highlands, CA, 95660 | $205/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
760 sft

2452 Larkspur Ln APT 324, Sacramento, CA, 95825

3 Bed
2 Bath
1226 sft

5659 Gerard Way, Citrus Heights, CA, 95621

1 Bed
1 Bath
760 sft

2426 Larkspur Ln APT 272, Sacramento, CA, 95825

1 Bed
1 Bath
594 sft

9101 Newhall Dr APT 57, Sacramento, CA, 95826

Nearby investment properties with comparable prices

2 Bed
2 Bath
1440 sft

6536 Crest Dr #57, Newcastle, CA, 95658

3 Bed
2 Bath
1230 sft

177 Saxton Cir, Citrus Heights, CA, 95621

Investment Property+ 1 more

2 Bed
1 Bath
795 sft

81 La Fresa Ct APT 1, Sacramento, CA, 95823

2 Bed
2 Bath
933 sft

5636 Hillsdale Blvd, Sacramento, CA, 95842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Highlands at 3939 Madison Ave APT 234, North Highlands, CA, 95660 uses $72,532 cash to close to unlock $2,456/yr annual cash flow and $205/mo monthly cash flow. Total monthly income runs $2,113/mo, and a $1,071/mo payment keeps the spread at $205/mo. Purchase price stands at $218,800, and rental yield measures 11.59% with $2,113/mo rent. Return on cash invested shows 23.3% in year one, and 5% annual appreciation builds toward $60,450 over five years. Five-year ROI reaches 124.34% and total cumulative return in cash records $90,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,113/mo property income covering a $1,071/mo payment rather than investor’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

$529 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95660, North Highlands, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,007 (100%)
Owner Occupied HU	6,050 (55.0%)
Renter Occupied HU	4,542 (41.3%)
Vacant Housing Units	415 ( 3.8%)
Median Home Value	$371,616
Average Home Value	$455,805