24 Olga WayRosevilleCA95661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 24 Olga Way, Roseville, CA, 95661 priced at $219,000 converts $1,471/mo rent into $116/mo cash flow after a $1,072/mo obligation. Total monthly income equals $1,471/mo, and annual cash flow totals $1,393/yr on $72,599 invested. Return on cash invested prints 21.83% in year one, and rental yield reads 8.06% against a $219,000 entry. Equity gained on principal adds $1,413/yr, while 5% annual appreciation compiles into $60,506 by year five. Five-year ROI reaches 113.19% and total cumulative return in cash sums $82,173. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,471/mo property income covering a $1,072/mo payment, not borrower’s personal income.
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95661, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,002 (100%) |
| Owner Occupied HU | 8,031 (57.4%) |
| Renter Occupied HU | 5,272 (37.7%) |
| Vacant Housing Units | 699 ( 5.0%) |
| Median Home Value | $690,046 |
| Average Home Value | $731,636 |
Housing Distribution
Address Breakdown
Residential
13,265
Single Family
9,915
Multi-Family
3,350
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobby Taylor • eXp Realty of California Inc
Mls Name: MetroList Services of CA
Mls ID: #225098796