177 Saxton CirCitrus HeightsCA95621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Citrus Heights at 177 Saxton Cir, Citrus Heights, CA, 95621 offers $2,982/mo rent that, after a $915/mo payment, leaves $1,825/mo cash flow. Total monthly income is $2,982/mo, and annual cash flow is $21,906/yr on $61,990 cash. Return on cash invested measures 55.25% in year one, and rental yield stands at 19.14% at a $186,999 entry. Equity gained on principal adds $1,207/yr while 5% annual appreciation compounds into $51,664 by year five. Five-year ROI records 292.35% and total cumulative return in cash reaches $181,230. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,982/mo property income versus a $915/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95621, Citrus Heights, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,605 (100%) |
| Owner Occupied HU | 10,893 (61.9%) |
| Renter Occupied HU | 6,017 (34.2%) |
| Vacant Housing Units | 695 ( 3.9%) |
| Median Home Value | $452,182 |
| Average Home Value | $504,245 |
Housing Distribution
Address Breakdown
Residential
17,293
Single Family
15,473
Multi-Family
1,820
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valeska Nemetz • Beycome Brokerage Realty LLC
Mls Name: My State MLS
Mls ID: #11271020