3902 Windermere Dr S, Nesbit, MS, 38651 | $814/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2566 sft

3372 Highland Park Pl, Memphis, TN, 38111

3 Bed
2 Bath
- sft

62 N Goodlett St, Memphis, TN, 38117

5 Bed
4 Bath
- sft

5704 Ashbriar Ave, Memphis, TN, 38120

4 Bed
2 Bath
1731 sft

10293 Yates Dr, Olive Branch, MS, 38654

Nearby investment properties with comparable prices

4 Bed
2 Bath
1651 sft

703 Black Hawk Dr, Hernando, MS, 38632

3 Bed
2 Bath
- sft

7087 Cutter Mill Rd, Memphis, TN, 38141

4 Bed
3 Bath
1613 sft

TAYLOR Plan, Chickasaw Trails, Byhalia, MS, 38611

3 Bed
2 Bath
1475 sft

Kerry Plan, Willow Point, Horn Lake, MS, 38637

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nesbit at 3902 Windermere Dr S, Nesbit, MS, 38651 uses $109,362 cash to close to unlock $9,767/yr annual cash flow and $814/mo monthly cash flow. Total monthly income runs $2,833/mo, and a $1,615/mo payment keeps the spread at $814/mo. Purchase price stands at $329,900, and rental yield measures 10.3% with $2,833/mo rent. Return on cash invested shows 28.84% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 150.64% and total cumulative return in cash records $164,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,833/mo property income covering a $1,615/mo payment rather than investor’s personal income.

Single Family

Built in 1981

1.50 Acres lot

$N/A/sqft

No HOA