Kerry Plan, Willow PointHorn LakeMS38637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horn Lake at Kerry Plan, Willow Point, Horn Lake, MS, 38637 listed at $280,990 pairs $1,810/mo rent with a $1,375/mo payment to leave $91/mo cash flow. Total monthly income runs $1,810/mo, and annual cash flow reaches $1,089/yr on $93,148 cash to close. Return on cash invested measures 21.08% in year one, and rental yield registers 7.73% at a $280,990 basis. Equity gained on principal adds $1,813/yr, and annual property appreciation at 5% supports $77,632 by year five. Five-year ROI tracks 109.02% and total cumulative return in cash totals $101,551. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,810/mo property income relative to a $1,375/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38637, Horn Lake, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,770 (100%) |
| Owner Occupied HU | 6,439 (59.8%) |
| Renter Occupied HU | 3,658 (34.0%) |
| Vacant Housing Units | 673 ( 6.2%) |
| Median Home Value | $174,352 |
| Average Home Value | $194,142 |
Housing Distribution
Address Breakdown
Residential
10,426
Single Family
8,887
Multi-Family
1,539
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Willow Point Sales Information • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A