3900 Tunlaw Rd NW APT 217, Washington, DC, 20007 | $365/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3900 Tunlaw Rd NW APT 217, Washington, DC, 20007 | $365/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
993 sft

12650 Dara Dr APT T2, Woodbridge, VA, 22192

1 Bed
1 Bath
567 sft

2500 N Van Dorn St APT 1119, Alexandria, VA, 22302

3 Bed
2 Bath
1326 sft

12654 Dara Dr, Woodbridge, VA, 22192

1 Bed
1 Bath
675 sft

5802 Royal Ridge Dr UNIT M, Springfield, VA, 22152

Nearby investment properties with comparable prices

1 Bed
1 Bath
731 sft

12703 Dara Dr APT 302, Woodbridge, VA, 22192

1 Bed
1 Bath
652 sft

8386 Brockham Dr, Alexandria, VA, 22309

- Bed
1 Bath
586 sft

4600 Duke St APT 1118, Alexandria, VA, 22304

1 Bed
1 Bath
761 sft

5 Canterbury Sq APT 201, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 3900 Tunlaw Rd NW APT 217, Washington, DC, 20007 generates $1,413/mo in rent and, after a $876/mo payment, leaves $365/mo in cash flow. Total monthly income is $1,413/mo, and annual cash flow is $4,386/yr on $59,339 invested. Return on cash invested sits at 27.3% in year one, and rental yield is 9.47% on a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 142.07% and total cumulative return in cash sums $84,303. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,413/mo property income rather than buyer’s personal income.

Condo

Built in 1959

N/A lot

$N/A/sqft

No HOA

More details about the property

Lovely efficiency in the desirable Glover Park. Light, bright and airy! Beaut hdwd flrs, huge W-I closet. on-site manager, exercise room, laundry room. Pets allowed size restricted, and large windows in the main living area allowing for great natural light. The secure building features a sunny roof deck, fitness center, and shared laundry. Coop fee includes all utilities and a possible parking space for rent. Storage unit conveys . Conveniently located just steps away from the shops and restaurants of Glover Park, Tenleytown-AU Metro Station, Georgetown, Embassy Row, and downtown Washington, DC.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20007, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,376 (100%)
Owner Occupied HU	6,093 (45.6%)
Renter Occupied HU	5,844 (43.7%)
Vacant Housing Units	1,439 (10.8%)
Median Home Value	$1,345,989
Average Home Value	$1,371,625