








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 4000 Tunlaw Rd NW APT 1029, Washington, DC, 20007 uses $56,024 cash to close to unlock $3,948/yr annual cash flow and $329/mo monthly cash flow. Total monthly income runs $1,318/mo, and a $827/mo payment keeps the spread at $329/mo. Purchase price stands at $169,000, and rental yield measures 9.36% with $1,318/mo rent. Return on cash invested shows 26.96% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 140.27% and total cumulative return in cash records $78,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,318/mo property income covering a $827/mo payment rather than investor’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20007, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,376 (100%) |
| Owner Occupied HU | 6,093 (45.6%) |
| Renter Occupied HU | 5,844 (43.7%) |
| Vacant Housing Units | 1,439 (10.8%) |
| Median Home Value | $1,345,989 |
| Average Home Value | $1,371,625 |
Residential
13,897
Single Family
6,823
Multi-Family
7,074
Businesses
1,393
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Larry Daniels • Daniels Realty, LLC
Mls Name: Bright MLS
Mls ID: #DCDC2235070