561 Wilson Bridge Dr APT B1, Oxon Hill, MD, 20745 | $225/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

561 Wilson Bridge Dr APT B1, Oxon Hill, MD, 20745 | $225/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
922 sft

5310 Mason Springs Rd, Indian Head, MD, 20640

- Bed
1 Bath
428 sft

6641 Wakefield Dr APT 801, Alexandria, VA, 22307

3 Bed
2 Bath
1120 sft

46 Highland Pl, Indian Head, MD, 20640

3 Bed
1 Bath
1160 sft

9 Elder Pl, Indian Head, MD, 20640

Nearby investment properties with comparable prices

1 Bed
1 Bath
731 sft

12705 Lotte Dr APT 202, Woodbridge, VA, 22192

1 Bed
1 Bath
731 sft

12705 Lotte Dr, Woodbridge, VA, 22192

3 Bed
2 Bath
1120 sft

46 Highland Pl, Indian Head, MD, 20640

- Bed
1 Bath
428 sft

6641 Wakefield Dr APT 801, Alexandria, VA, 22307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oxon Hill at 561 Wilson Bridge Dr APT B1, Oxon Hill, MD, 20745 offers a 9.15% rental yield on a $160,000 purchase with $1,220/mo rent. Total monthly income registers $1,220/mo, and a $783/mo payment leaves $225/mo available for distribution. Annual cash flow reaches $2,700/yr on $53,040 to close, and return on cash invested stands at 25% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 130.18% and total cumulative return in cash at $69,050. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,220/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1966

N/A lot

$N/A/sqft

No HOA

More details about the property

Your new place to call home has officially arrivedor the perfect addition to your real estate portfolio! Either way, this beautifully updated property is sure to impress. This spacious unit features 2 bedrooms, 1 bathroom, a versatile den/office, a comfortable family room, and a private balcony. The updated kitchen includes modern appliances, and the brand-new HVAC system offers added peace of mind. The condo fee covers all utilities: gas, electric, water and parking, making this an exceptional value. Located just minutes from Washington, DC, MGM, National Harbor, and countless entertainment options, youll enjoy convenience and connectivity in every direction. Dont miss out on this rare opportunitycome see it today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414