12001 Old Columbia Pike #12001, Silver Spring, MD, 20904 | $203/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12001 Old Columbia Pike #12001, Silver Spring, MD, 20904 | $203/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
554 sft

1245 4th St SW #E110, Washington, DC, 20024

2 Bed
1 Bath
864 sft

1836 Metzerott Rd APT 106, Hyattsville, MD, 20783

1 Bed
1 Bath
679 sft

500 Thayer Ave APT 403, Silver Spring, MD, 20910

2 Bed
1 Bath
798 sft

2656 Bowen Rd SE APT 302, Washington, DC, 20020

Nearby investment properties with comparable prices

1 Bed
1 Bath
801 sft

12001 Old Columbia Pike #12001, Silver Spring, MD, 20904

- Bed
1 Bath
412 sft

1011 Arlington Blvd APT 424, Arlington, VA, 22209

2 Bed
1 Bath
934 sft

1836 Metzerott Rd APT 1218, Hyattsville, MD, 20783

2 Bed
1 Bath
934 sft

1836 Metzerott Rd APT 1918, Hyattsville, MD, 20783

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 12001 Old Columbia Pike #12001, Silver Spring, MD, 20904 listed at $152,500 pairs $1,151/mo rent with a $746/mo payment to leave $203/mo cash flow. Total monthly income runs $1,151/mo, and annual cash flow reaches $2,435/yr on $50,554 cash to close. Return on cash invested measures 24.73% in year one, and rental yield registers 9.06% at a $152,500 basis. Equity gained on principal adds $984/yr, and annual property appreciation at 5% supports $42,133 by year five. Five-year ROI tracks 128.7% and total cumulative return in cash totals $65,063. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,151/mo property income relative to a $746/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,229 (100%)
Owner Occupied HU	11,239 (52.9%)
Renter Occupied HU	9,043 (42.6%)
Vacant Housing Units	947 ( 4.5%)
Median Home Value	$594,619
Average Home Value	$630,777