9205 New Hampshire Ave APT A4, Silver Spring, MD, 20903 | $168/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9205 New Hampshire Ave APT A4, Silver Spring, MD, 20903 | $168/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
668 sft

554 Wilson Bridge Dr #6755A, Oxon Hill, MD, 20745

Motivated Seller+ 1 more

- Bed
1 Bath
554 sft

1245 4th St SW #E108, Washington, DC, 20024

1 Bed
1 Bath
684 sft

559 Wilson Bridge Dr APT C1, Oxon Hill, MD, 20745

1 Bed
1 Bath
686 sft

900 N Taylor St APT 1811, Arlington, VA, 22203

Nearby investment properties with comparable prices

1 Bed
1 Bath
686 sft

900 N Taylor St APT 1811, Arlington, VA, 22203

1 Bed
1 Bath
686 sft

900 N Taylor St APT 1210, Arlington, VA, 22203

1 Bed
1 Bath
- sft

6445 Luzon Ave NW APT 109, Washington, DC, 20012

- Bed
1 Bath
383 sft

1021 Arlington Blvd APT 626, Arlington, VA, 22209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 9205 New Hampshire Ave APT A4, Silver Spring, MD, 20903 listed at $125,000 pairs $946/mo rent with a $612/mo payment to leave $168/mo cash flow. Total monthly income runs $946/mo, and annual cash flow reaches $2,021/yr on $41,438 cash to close. Return on cash invested measures 24.79% in year one, and rental yield registers 9.08% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 129.11% and total cumulative return in cash totals $53,501. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $946/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 20903, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,705 (100%)
Owner Occupied HU	2,684 (40.0%)
Renter Occupied HU	3,646 (54.4%)
Vacant Housing Units	375 ( 5.6%)
Median Home Value	$549,505
Average Home Value	$569,854