3900 Opal TrlPollock PinesCA95726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pollock Pines at 3900 Opal Trl, Pollock Pines, CA, 95726 uses $128,954 cash to close to unlock $6,054/yr annual cash flow and $505/mo monthly cash flow. Total monthly income runs $2,911/mo, and a $1,904/mo payment keeps the spread at $505/mo. Purchase price stands at $389,000, and rental yield measures 8.98% with $2,911/mo rent. Return on cash invested shows 24.6% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 128.01% and total cumulative return in cash records $165,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,911/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Single Family
Built in 1979
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95726, Pollock Pines, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,541 (100%) |
| Owner Occupied HU | 2,984 (65.7%) |
| Renter Occupied HU | 644 (14.2%) |
| Vacant Housing Units | 913 (20.1%) |
| Median Home Value | $575,419 |
| Average Home Value | $635,433 |
Housing Distribution
Address Breakdown
Residential
3,983
Single Family
3,954
Multi-Family
29
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin King • RE/MAX Gold
Mls Name: MetroList Services of CA
Mls ID: #225109519