5377 Blue Mountain Dr, Grizzly Flats, CA, 95636 | $630/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1088 sft

5082 Cedar Dr, Camino, CA, 95709

2 Bed
1 Bath
756 sft

2972 Sunset Dr, Pollock Pines, CA, 95726

Airbnb Potential+ 1 more

3 Bed
2 Bath
1590 sft

20 Rhoda Niderost Ln, West Point, CA, 95255

2 Bed
1 Bath
946 sft

5661 Pennyroyal Dr, Pollock Pines, CA, 95726

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
1 Bath
924 sft

14899 Shenandoah Rd, River Pines, CA, 95675

2 Bed
1 Bath
864 sft

2914 North St, Pollock Pines, CA, 95726

2 Bed
2 Bath
840 sft

4908 Deerwood Ct, Grizzly Flats, CA, 95636

2 Bed
1 Bath
1030 sft

18239 Climax Rd, Jackson, CA, 95642

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grizzly Flats at 5377 Blue Mountain Dr, Grizzly Flats, CA, 95636 with 5% annual appreciation on a $298,500 basis while $2,477/mo rent supports operations. Total monthly income totals $2,477/mo and a $1,461/mo payment preserves $630/mo for cash returns. Annual cash flow comes to $7,565/yr on $98,953 deployed, and return on cash invested reaches 27.55% in year one. Equity gained on principal adds $1,926/yr, and five-year appreciation sums $82,470 alongside rental yield of 9.96%. Five-year ROI measures 143.85% and total cumulative return in cash totals $142,341.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,477/mo property income versus a $1,461/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1992

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95636, Grizzly Flats, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	551 (100%)
Owner Occupied HU	334 (60.6%)
Renter Occupied HU	48 ( 8.7%)
Vacant Housing Units	169 (30.7%)
Median Home Value	$642,523
Average Home Value	$764,528