9900 Grizzly Flat Rd, Grizzly Flats, CA, 95636 | $1,579/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
2 Bath
1520 sft

6275 Crystal Blvd, El Dorado, CA, 95623

3 Bed
2 Bath
1520 sft

3201 Pawdick Ct, Placerville, CA, 95667

3 Bed
2 Bath
1430 sft

27281 Barton Rd, Pioneer, CA, 95666

2 Bed
2 Bath
1568 sft

3550 China Garden Rd SPC 58, Placerville, CA, 95667

Nearby investment properties with comparable prices

2 Bed
1 Bath
1000 sft

26559 Sugar Pine Ct, Pioneer, CA, 95666

2 Bed
2 Bath
1470 sft

1401 Pierce Ct, Placerville, CA, 95667

3 Bed
2 Bath
1104 sft

18651 Mill St, Plymouth, CA, 95669

4 Bed
3 Bath
1714 sft

25841 Creekside Dr, Pioneer, CA, 95666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grizzly Flats at 9900 Grizzly Flat Rd, Grizzly Flats, CA, 95636 offers $3,648/mo rent that, after a $1,625/mo payment, leaves $1,579/mo cash flow. Total monthly income is $3,648/mo, and annual cash flow is $18,951/yr on $110,058 cash. Return on cash invested measures 37.13% in year one, and rental yield stands at 13.19% at a $332,000 entry. Equity gained on principal adds $2,142/yr while 5% annual appreciation compounds into $91,725 by year five. Five-year ROI records 195.27% and total cumulative return in cash reaches $214,911. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,648/mo property income versus a $1,625/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

0.70 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95636, Grizzly Flats, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	551 (100%)
Owner Occupied HU	334 (60.6%)
Renter Occupied HU	48 ( 8.7%)
Vacant Housing Units	169 (30.7%)
Median Home Value	$642,523
Average Home Value	$764,528