3805 Bentley DrBedfordTX76021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bedford at 3805 Bentley Dr, Bedford, TX, 76021 listed at $567,700 pairs $4,072/mo rent with a $2,779/mo payment. Total monthly income runs $4,072/mo. Return on cash invested measures 18.89% in year one, and rental yield registers 8.61% at a $567,700 basis. Equity gained on principal adds $3,663/yr, and annual property appreciation at 5% supports $156,845 by year five. Five-year ROI tracks 99.07% and total cumulative return in cash totals $185,039. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,072/mo property income relative to a $2,779/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76021, Bedford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,294 (100%) |
| Owner Occupied HU | 8,683 (53.3%) |
| Renter Occupied HU | 6,937 (42.6%) |
| Vacant Housing Units | 674 ( 4.1%) |
| Median Home Value | $392,855 |
| Average Home Value | $450,494 |
Housing Distribution
Address Breakdown
Residential
16,001
Single Family
10,007
Multi-Family
5,994
Businesses
924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices