Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5233 Briar Forest Rd, Fort Worth, TX, 76244 priced at $434,900 pairs $3,461/mo rent with $309/mo cash flow after a $2,129/mo payment. Total monthly income equals $3,461/mo, and annual cash flow comes to $3,707/yr on $144,169 invested. Return on cash invested is 22.48% in year one, and rental yield stands at 9.55% on a $434,900 basis. Equity gained on principal adds $2,806/yr, and 5% annual appreciation accumulates to $120,155 by year five. Five-year ROI measures 118.01% and total cumulative return in cash reaches $170,141. For financing, Ziffy Mortgage’s DSCR program evaluates $3,461/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
5,488 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $434,900 |
| 2019-03-12 | Listing removed | $291,900 |
| 2019-01-07 | Listed for sale | $291,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $7595.53 | 8.16% | $449,383 | 3.03% |
| 2023-05-05 | $7022.36 | -12.74% | $436,171 | 18.52% |
| 2022-05-05 | $8047.86 | 3.99% | $368,000 | 14.55% |
Listed by: Tom White • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20923725
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
