Roosevelt Select F Plan, Marine Creek Ranch, Fort Worth, TX, 76179 | 7.98% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Roosevelt Select F Plan, Marine Creek Ranch, Fort Worth, TX, 76179 | 7.98% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3647 sft

Stonehaven 2F Plan, Marine Creek Ranch, Fort Worth, TX, 76179

5 Bed
4 Bath
3224 sft

Coventry 2F Plan, Marine Creek Ranch, Fort Worth, TX, 76179

4 Bed
4 Bath
2172 sft

Mockingbird F Plan, Marine Creek Ranch, Fort Worth, TX, 76179

Maverick 2F (w/Media) Plan, Marine Creek Ranch

5 Bed
4 Bath
3992 sft

Maverick 2F (w/Media) Plan, Marine Creek Ranch, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

Roosevelt Select F Plan, Marine Creek Ranch Select Series

5 Bed
3 Bath
3105 sft

Roosevelt Select F Plan, Marine Creek Ranch Select Series, Fort Worth, TX, 76179

4 Bed
4 Bath
2818 sft

Big Cypress II Plan, Waterford Park, Weatherford, TX, 76087

4 Bed
4 Bath
2818 sft

Big Cypress II Plan, Waterford Park, Weatherford, TX, 76087

4 Bed
4 Bath
2843 sft

Plan 1457 Plan, Ventana, Fort Worth, TX, 76126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at Roosevelt Select F Plan, Marine Creek Ranch, Fort Worth, TX, 76179 priced at $477,950 converts $3,178/mo rent into after a $2,339/mo obligation. Total monthly income equals $3,178/mo. Return on cash invested prints 18.24% in year one, and rental yield reads 7.98% against a $477,950 entry. Equity gained on principal adds $3,084/yr, while 5% annual appreciation compiles into $132,049 by year five. Five-year ROI reaches 95.1% and total cumulative return in cash sums $150,681. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,178/mo property income covering a $2,339/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the Roosevelt Select F Floor Plan - New Home Design Available in DFW, TX The Roosevelt Select F offers 5 bedrooms, 3 bathrooms, and 3105 sq ft of thoughtfully designed living space that adapts to your needs. From everyday routines to special moments, this layout is built to support how you live - with comfort, functionality, and style in mind. Features like Gameroom, 2 Primary Closets, and Vaulted Ceilings create a flexible foundation for personalization and convenience. Whether you're relaxing, hosting, working from home, or simply enjoying daily life, the Roosevelt Select F provides the right spaces in the right places. Available in select First Texas Homes communities across DFW, this plan can be tailored with a variety of structural options and design finishes. Explore the Roosevelt Select F today and discover how First Texas Homes makes it easy to create a home that feels truly yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903