3765 Grass Valley Hwy SPC 246AuburnCA95602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 3765 Grass Valley Hwy SPC 246, Auburn, CA, 95602 listed at $249,000 pairs $2,579/mo rent with a $1,219/mo payment to leave $1,038/mo cash flow. Total monthly income runs $2,579/mo, and annual cash flow reaches $12,460/yr on $82,544 cash to close. Return on cash invested measures 35% in year one, and rental yield registers 12.43% at a $249,000 basis. Equity gained on principal adds $1,607/yr, and annual property appreciation at 5% supports $68,794 by year five. Five-year ROI tracks 183.81% and total cumulative return in cash totals $151,724. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,579/mo property income relative to a $1,219/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95602, Auburn, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,160 (100%) |
| Owner Occupied HU | 5,658 (69.3%) |
| Renter Occupied HU | 1,829 (22.4%) |
| Vacant Housing Units | 673 ( 8.2%) |
| Median Home Value | $768,214 |
| Average Home Value | $838,605 |
Housing Distribution
Address Breakdown
Residential
7,475
Single Family
6,493
Multi-Family
982
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dannelle Maurer • Windermere Signature Properties Auburn
Mls Name: MetroList Services of CA
Mls ID: #225142129