23310 Big Oak DrSmartsvilleCA95977
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smartsville at 23310 Big Oak Dr, Smartsville, CA, 95977 listed at $209,000 pairs $1,472/mo rent with a $1,023/mo payment to leave $179/mo cash flow. Total monthly income runs $1,472/mo, and annual cash flow reaches $2,148/yr on $69,284 cash to close. Return on cash invested measures 23.01% in year one, and rental yield registers 8.45% at a $209,000 basis. Equity gained on principal adds $1,349/yr, and annual property appreciation at 5% supports $57,743 by year five. Five-year ROI tracks 119.55% and total cumulative return in cash totals $82,826. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,472/mo property income relative to a $1,023/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1991
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95977, Smartville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 789 (100%) |
| Owner Occupied HU | 600 (76.0%) |
| Renter Occupied HU | 117 (14.8%) |
| Vacant Housing Units | 72 ( 9.1%) |
| Median Home Value | $619,845 |
| Average Home Value | $800,579 |
Housing Distribution
Address Breakdown
Residential
666
Single Family
666
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Antonio Rubio • Better Homes Realty
Mls Name: MetroList Services of CA
Mls ID: #225113074