59 Hancock Dr, Roseville, CA, 95678 | $1,281/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
680 sft

2431 Cleat Ln #301, Sacramento, CA, 95818

3 Bed
3 Bath
2011 sft

5918 Canary Dr, North Highlands, CA, 95660

1 Bed
1 Bath
758 sft

10001 Woodcreek Oaks Blvd UNIT 123, Roseville, CA, 95747

2 Bed
1 Bath
821 sft

1672 Rosalind St, Sacramento, CA, 95838

Nearby investment properties with comparable prices

2 Bed
1 Bath
795 sft

5912 Walerga Rd APT 1, Sacramento, CA, 95842

3 Bed
2 Bath
1344 sft

1399 Sacramento Ave UNIT 101, West Sacramento, CA, 95605

2 Bed
1 Bath
840 sft

4721 Hayford Way APT 3, Sacramento, CA, 95842

2 Bed
1 Bath
840 sft

3694 Sapphire Dr APT 4, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseville at 59 Hancock Dr, Roseville, CA, 95678 with 5% annual appreciation on a $214,900 basis while $2,611/mo rent supports operations. Total monthly income totals $2,611/mo and a $1,052/mo payment preserves $1,281/mo for cash returns. Annual cash flow comes to $15,377/yr on $71,239 deployed, and return on cash invested reaches 41.49% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,373 alongside rental yield of 14.58%. Five-year ROI measures 218.62% and total cumulative return in cash totals $155,742.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,611/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 1980

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,474 (100%)
Owner Occupied HU	9,447 (51.1%)
Renter Occupied HU	8,264 (44.7%)
Vacant Housing Units	763 ( 4.1%)
Median Home Value	$596,322
Average Home Value	$652,176