Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3703 Winding Way, Granbury, TX, 76049 listed at $399,900 pairs $3,319/mo rent with a $1,957/mo payment to leave $471/mo cash flow. Total monthly income runs $3,319/mo, and annual cash flow reaches $5,647/yr on $132,567 cash to close. Return on cash invested measures 24.17% in year one, and rental yield registers 9.96% at a $399,900 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,485 by year five. Five-year ROI tracks 126.92% and total cumulative return in cash totals $168,248. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,319/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
0.37 Acres lot
$N/A/sqft
$60 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $1922.83 | 6.92% | $242,770 | -2.81% |
| 2023-05-26 | $1798.43 | -22.38% | $249,790 | 22.31% |
| 2022-05-26 | $2317.04 | 4.97% | $204,230 | 24.25% |
Listed by: Scott Ashford • Scott Ashford Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20947891
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
