Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 11709 Sand Cat Ct, Godley, TX, 76044 earns $204/mo cash flow from $3,412/mo rent with a $2,031/mo payment. Total monthly income totals $3,412/mo, and annual cash flow totals $2,448/yr on $137,573 capital. ROI tracks 21.69% on current figures, and rental yield reads 9.87% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 114.43% and total cumulative return in cash sums $157,425. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,412/mo property income instead of your personal income.
Single Family
Built in 2022
0.34 Acres lot
$N/A/sqft
$595 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $415,000 |
| 2024-10-02 | Price change | $419,000 |
| 2024-09-30 | Listed for sale | $424,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $413,997 | N/A |
| 2023-02-12 | $9380.71 | 1773.03% | $413,997 | 1906.97% |
| 2022-02-12 | $500.83 | -59.75% | $20,628 | -58.74% |
Listed by: Tim Taylor • DMD Realty, LLC
Mls Name: NTREIS
Mls ID: #20700812
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
