Emory II Plan, Burgess Meadows 60s, Cleburne, TX, 76031 | $517/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Emory II Plan, Burgess Meadows 60s, Cleburne, TX, 76031 | $517/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1681 sft

1920 Legacy Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1868 sft

800 Misty Ln, Cleburne, TX, 76033

4 Bed
2 Bath
1763 sft

422 Rose Ave, Cleburne, TX, 76033

4 Bed
2 Bath
1912 sft

Concept 1912 Plan, Chisholm Hills, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
1852 sft

Emory II Plan, Burgess Meadows, Cleburne, TX, 76031

3 Bed
2 Bath
1797 sft

Emory II Plan, Burgess Meadows, Cleburne, TX, 76031

4 Bed
2 Bath
1915 sft

Austin Plan, Baker Farms, Cleburne, TX, 76033

4 Bed
2 Bath
1834 sft

107 Goodnight Ct, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleburne at Emory II Plan, Burgess Meadows 60s, Cleburne, TX, 76031 offers $2,821/mo rent that, after a $1,586/mo payment, leaves $517/mo cash flow. Total monthly income is $2,821/mo, and annual cash flow is $6,202/yr on $107,403 cash. Return on cash invested measures 25.68% in year one, and rental yield stands at 10.45% at a $323,990 entry. Equity gained on principal adds $2,091/yr while 5% annual appreciation compounds into $89,512 by year five. Five-year ROI records 135.02% and total cumulative return in cash reaches $145,016. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,821/mo property income versus a $1,586/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Emory is a well-designed single-story home that balances style and functionality. Its spacious primary suite serves as a tranquil retreat with a large walk-in closet. The home features a flexible space that can be customized as a home office or game room. Optional enhancements include a covered patio for outdoor relaxation and an optional 3rd-car garage for extra storage. This home offers comfort and versatility for various family needs.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,803 (100%)
Owner Occupied HU	4,313 (63.4%)
Renter Occupied HU	1,900 (27.9%)
Vacant Housing Units	590 ( 8.7%)
Median Home Value	$260,172
Average Home Value	$291,506