MITCHELL Plan, Legado, Cleburne, TX, 76033 | $102/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

MITCHELL Plan, Legado, Cleburne, TX, 76033 | $102/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3014 sft

1715 Sudbury Dr, Cleburne, TX, 76033

4 Bed
3 Bath
2972 sft

Concept 2972 Plan, Belle Meadows, Cleburne, TX, 76033

4 Bed
4 Bath
3202 sft

Concept 3218 Plan, Belle Meadows, Cleburne, TX, 76033

4 Bed
4 Bath
2954 sft

Concept 3015 Plan, Belle Meadows, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
1497 sft

209 Lakeview St, Glen Rose, TX, 76043

3 Bed
2 Bath
1850 sft

126 Mesa Dr, Glen Rose, TX, 76043

4 Bed
2 Bath
2078 sft

Garrison I Plan, Stoneview - Glen Rose, Glen Rose, TX, 76043

3 Bed
2 Bath
1500 sft

1033 Samantha Dr, Nemo, TX, 76070

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleburne at MITCHELL Plan, Legado, Cleburne, TX, 76033 offers $2,520/mo rent that, after a $1,664/mo payment, leaves $102/mo cash flow. Total monthly income is $2,520/mo, and annual cash flow is $1,228/yr on $112,707 cash. Return on cash invested measures 21% in year one, and rental yield stands at 8.89% at a $339,990 entry. Equity gained on principal adds $2,194/yr while 5% annual appreciation compounds into $93,933 by year five. Five-year ROI records 109.91% and total cumulative return in cash reaches $123,879. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,520/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Mitchell is a two-story floorplan has two beautiful elevations to choose from, this floorplan is sure to be the perfect fit for your needs. Inside this 4 bedroom, 3 bathroom home also includes a game room on the second floor. you'll find 2,351 square feet of comfortable living. The living area is an open concept, where your kitchen, living, and dining areas blend seamlessly into a space perfect for everyday living and entertaining. The kitchen features a large island, which is sure to make meal prep easy. Stainless steel dishwasher and range, and spacious corner pantry which are sure to turn heads.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,115 (100%)
Owner Occupied HU	7,086 (58.5%)
Renter Occupied HU	4,001 (33.0%)
Vacant Housing Units	1,028 ( 8.5%)
Median Home Value	$259,771
Average Home Value	$310,697