Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3618 Broken Bow Dr, Granbury, TX, 76048 listed at $280,800 pairs $2,669/mo rent with a $1,374/mo payment to leave $531/mo cash flow. Total monthly income runs $2,669/mo, and annual cash flow reaches $6,367/yr on $93,085 cash to close. Return on cash invested measures 26.75% in year one, and rental yield registers 11.41% at a $280,800 basis. Equity gained on principal adds $1,812/yr, and annual property appreciation at 5% supports $77,580 by year five. Five-year ROI tracks 141.4% and total cumulative return in cash totals $131,624. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,669/mo property income relative to a $1,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
N/A lot
$N/A/sqft
$142 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listing removed | $289,900 |
| 2025-02-11 | Price change | $289,900 |
| 2025-01-17 | Listed for sale | $297,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $1694.53 | 894.73% | $141,310 | 909.36% |
| 2023-07-01 | $170.35 | 42.24% | $14,000 | 55.56% |
| 2022-07-01 | $119.76 | 126.73% | $9,000 | 157.14% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
