Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3302 Hilltop Ct, Granbury, TX, 76048 at $140,000 posts ROI 52.71% with $1,268/mo cash flow from $2,268/mo rent. Total monthly income equals $2,268/mo, and annual cash flow records $15,222/yr on $46,410 to close. Return on cash invested measures 52.71% and rental yield reads 19.44% at the current $140,000. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,679 by year five. Five-year ROI prints 280.05% and total cumulative return in cash totals $129,970.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,268/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1999
0.35 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $140,000 |
| 2024-09-30 | Listed for sale | $145,000 |
| 2024-09-17 | Listing removed | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $71,250 | -3.92% |
| 2023-10-22 | $902.40 | 151.72% | $74,160 | 175.28% |
| 2022-10-22 | $358.50 | -15.01% | $26,940 | -3.61% |
Listed by: Conner Nielsen • John Hill, Broker
Mls Name: NTREIS
Mls ID: #20718281
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
