Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3617 Brighton Rd, Fort Worth, TX, 76109 listed at $1,200,000 pairs $7,132/mo rent with a $5,873/mo payment. Total monthly income runs $7,132/mo. Return on cash invested measures 16.05% in year one, and rental yield registers 7.13% at a $1,200,000 basis. Equity gained on principal adds $7,743/yr, and annual property appreciation at 5% supports $331,538 by year five. Five-year ROI tracks 83.26% and total cumulative return in cash totals $323,711. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,132/mo property income relative to a $5,873/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-06-21 | Listed for sale | $1,200,000 |
| 2016-07-02 | Listing removed | $788,000 |
| 2016-05-02 | Pending sale | $788,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $17130.43 | -9.59% | $1,028,026 | 19.12% |
| 2022-10-23 | $18947.59 | N/A | $863,000 | 19.86% |
| 2021-10-23 | N/A | N/A | $720,000 | N/A |
Listed by: Jeff Bankhead • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20637300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
