Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6021 Lantana Ln, Fort Worth, TX, 76112 listed at $575,000 pairs $6,067/mo rent with a $2,814/mo payment to leave $1,978/mo cash flow. Total monthly income runs $6,067/mo, and annual cash flow reaches $23,741/yr on $189,175 cash to close. Return on cash invested measures 32.61% in year one, and rental yield registers 12.66% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 172.14% and total cumulative return in cash totals $325,655. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,067/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Price change | $575,000 |
| 2024-12-08 | Price change | $599,900 |
| 2024-11-18 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4063.93 | -35.64% | $535,757 | 4.53% |
| 2023-12-27 | $6314.04 | -1.78% | $512,522 | 12.39% |
| 2022-12-27 | $6428.58 | 1.49% | $456,018 | 13.81% |
Listed by: Martha Cao • The Cao Realty Group
Mls Name: NTREIS
Mls ID: #20750051
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
