Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 1011 Lost Valley Dr, Euless, TX, 76039 priced at $799,000 converts $5,156/mo rent into after a $3,911/mo obligation. Total monthly income equals $5,156/mo. Return on cash invested prints 17.43% in year one, and rental yield reads 7.74% against a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation compiles into $220,749 by year five. Five-year ROI reaches 90.81% and total cumulative return in cash sums $238,722. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,156/mo property income covering a $3,911/mo payment, not borrower’s personal income.
Single Family
Built in 2011
8,102 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $799,000 |
| 2011-11-06 | Listing removed | $416,114 |
| 2011-09-09 | Listed for sale | $416,114 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $6372.86 | 28.87% | $664,760 | 39.62% |
| 2022-10-22 | $4945.03 | -1.89% | $476,125 | N/A |
| 2021-10-22 | $5040.25 | N/A | $476,125 | -3.91% |
Listed by: Angela Philaphandeth • The Property Shop
Mls Name: NTREIS
Mls ID: #20697278
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
