Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4620 Terlingua Ct, Fort Worth, TX, 76108 offers a 7.46% rental yield on a $975,000 purchase with $6,064/mo rent. 57% in year one. Equity gained on principal adds $6,292/yr while 5% annual appreciation supports $269,375 over five years. Portfolio math shows five-year ROI at 86.24% and total cumulative return in cash at $276,627. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,064/mo property income against a $4,772/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
1.03 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $975,000 |
| 2024-12-08 | Listing removed | $1,090,000 |
| 2024-11-12 | Price change | $1,090,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $12355.78 | 11.80% | $854,467 | -8.07% |
| 2023-02-13 | $11051.61 | -12.80% | $929,449 | 30.70% |
| 2022-02-13 | $12674.26 | 7.61% | $711,119 | 11.11% |
Listed by: Corey Bearden • League Real Estate
Mls Name: NTREIS
Mls ID: #20824740
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
