36 Hillandale RdAshburnhamMA01430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ashburnham at 36 Hillandale Rd, Ashburnham, MA, 01430 priced at $465,000 converts $3,996/mo rent into $1,065/mo cash flow after a $2,276/mo obligation. Total monthly income equals $3,996/mo, and annual cash flow totals $12,781/yr on $154,148 invested. Return on cash invested prints 28.2% in year one, and rental yield reads 10.31% against a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation compiles into $128,471 by year five. Five-year ROI reaches 147.48% and total cumulative return in cash sums $227,339. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,996/mo property income covering a $2,276/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01430, Ashburnham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,877 (100%) |
| Owner Occupied HU | 2,250 (78.2%) |
| Renter Occupied HU | 230 ( 8.0%) |
| Vacant Housing Units | 397 (13.8%) |
| Median Home Value | $473,821 |
| Average Home Value | $527,711 |
Housing Distribution
Address Breakdown
Residential
2,281
Single Family
2,257
Multi-Family
24
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Shattuck • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73471287