36-36 Gibbs St #B, Worcester, MA, 01607 | $660/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

36-36 Gibbs St #B, Worcester, MA, 01607 | $660/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
829 sft

4 Bayberry Dr #4, Worcester, MA, 01607

2 Bed
1 Bath
978 sft

44 1st St, Brimfield, MA, 01010

3 Bed
1 Bath
960 sft

379 Whitetail Cir, Southbridge, MA, 01550

Investment Property+ 2 more

12 Bed
4 Bath
5562 sft

25 Lincoln St, Webster, MA, 01570

Nearby investment properties with comparable prices

3 Bed
2 Bath
1208 sft

1024 Stafford St #1024, Leicester, MA, 01524

2 Bed
2 Bath
1075 sft

30 Thayer Pond Dr #5, Oxford, MA, 01540

2 Bed
1 Bath
861 sft

75 Huntoon Memorial Hwy APT 5-10, Leicester, MA, 01524

2 Bed
1 Bath
829 sft

4 Bayberry Dr #4, Worcester, MA, 01607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 36-36 Gibbs St #B, Worcester, MA, 01607 listed at $260,000 pairs $2,299/mo rent with a $1,273/mo payment to leave $660/mo cash flow. Total monthly income runs $2,299/mo, and annual cash flow reaches $7,918/yr on $86,190 cash to close. Return on cash invested measures 29.1% in year one, and rental yield registers 10.61% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 152.25% and total cumulative return in cash totals $131,225. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,299/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated 2-bedroom, 2-bathroom condo in Worcester. Step inside to find upgraded lighting and electrical throughout, giving the space a bright feel with fresh paint throughout. Two full bathrooms and the kitchen have been updated with tile flooring. Enjoy the ease of in-unit laundry with your own washer and dryer, as well as the privacy and flexibility of two bedrooms, including a primary suite with en-suite bath and walk-in closet. Additional highlights include a brand-new water heater installed in 2025 and one assigned parking spot located right out front for easy access. Commuters will appreciate the quick access to Routes 146 and 290, making this an ideal location for getting around the city or beyond.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01607, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,617 (100%)
Owner Occupied HU	1,759 (38.1%)
Renter Occupied HU	2,561 (55.5%)
Vacant Housing Units	297 ( 6.4%)
Median Home Value	$375,391
Average Home Value	$455,244