65 Paine St, Worcester, MA, 01605 | 3.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1026 sft

78-80 Apsley St #4, Hudson, MA, 01749

2 Bed
1 Bath
876 sft

315 Cambridge St APT 102B, Worcester, MA, 01603

3 Bed
1 Bath
900 sft

122 Holden St, Worcester, MA, 01606

Investment Property+ 1 more

5 Bed
3 Bath
2431 sft

14 Racicot Ave, Webster, MA, 01570

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
1 Bath
900 sft

93 Cedar Hill Rd, Northborough, MA, 01532

5 Bed
2 Bath
2844 sft

191 Boyce St, Auburn, MA, 01501

3 Bed
1 Bath
1341 sft

1 Leslie Ln, Sturbridge, MA, 01566

2 Bed
3 Bath
1396 sft

8 Saint Marys Way #8, Marlborough, MA, 01752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 65 Paine St, Worcester, MA, 01605 priced at $599,900 converts $1,965/mo rent into after a $2,936/mo obligation. Total monthly income equals $1,965/mo. Return on cash invested prints 9.02% in year one, and rental yield reads 3.93% against a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,741 by year five. Five-year ROI reaches 44.59% and total cumulative return in cash sums $88,000. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,965/mo property income covering a $2,936/mo payment, not borrower’s personal income.

Multi Family

Built in 1880

7,500 sqft lot

$N/A/sqft

No HOA