90 Marsh RdDudleyMA01571
INVESTMENT ANALYSIS
Investment Verdict
Solid Income90 Marsh Rd, Dudley, MA, 01571 in Dudley earns a respectable 8.47% gross yield at $221,900, but after the $998/mo mortgage the net cash flow is $167/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.57) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $61,307 over five years, making equity the dominant return driver. Total projected return: $95,042.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 5.5% |
| Monthly Cash Flow | $167 | $800 |
City averages based on Dudley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,566 |
| Total Monthly Debt Service | $1,310 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1800
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01571, Dudley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,737 (100%) |
| Owner Occupied HU | 3,357 (70.9%) |
| Renter Occupied HU | 1,121 (23.7%) |
| Vacant Housing Units | 259 ( 5.5%) |
| Median Home Value | $456,137 |
| Average Home Value | $509,931 |
Housing Distribution
Address Breakdown
Residential
4,408
Single Family
4,183
Multi-Family
225
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1800
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01571, Dudley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,737 (100%) |
| Owner Occupied HU | 3,357 (70.9%) |
| Renter Occupied HU | 1,121 (23.7%) |
| Vacant Housing Units | 259 ( 5.5%) |
| Median Home Value | $456,137 |
| Average Home Value | $509,931 |
Housing Distribution
Address Breakdown
Residential
4,408
Single Family
4,183
Multi-Family
225
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Conrad M. Allen • RE/MAX Prof Associates
Mls Name: MLS PIN
Mls ID: #73406665