Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at 3460 Covered Wagon Trl, Round Rock, TX, 78665 generates $1,986/mo in rent, after a $1,498/mo payment. Total monthly income is $1,986/mo. Return on cash invested sits at 16.48% in year one, and rental yield is 7.79% on a $306,100 entry. Equity gained on principal adds $1,975/yr, while 5% annual appreciation builds toward $84,570 over five years. Five-year ROI reaches 86.08% and total cumulative return in cash sums $87,343. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,986/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
6,555 sqft lot
$N/A/sqft
$31 monthly HOA
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listing removed | $315,000 |
| 2025-06-09 | Pending sale | $315,000 |
| 2025-05-29 | Contingent | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $5903.47 | -5.04% | $292,059 | -6.88% |
| 2023-10-28 | $6216.91 | -22.18% | $313,627 | -14.95% |
| 2022-10-28 | $7988.61 | 41.56% | $368,763 | 51.62% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
