Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jarrell at 509 Peony Ct, Jarrell, TX, 76537 priced at $260,600 pairs $2,352/mo rent with $338/mo cash flow after a $1,276/mo payment. Total monthly income equals $2,352/mo, and annual cash flow comes to $4,054/yr on $86,389 invested. Return on cash invested is 24.6% in year one, and rental yield stands at 10.83% on a $260,600 basis. Equity gained on principal adds $1,682/yr, and 5% annual appreciation accumulates to $71,999 by year five. Five-year ROI measures 130.03% and total cumulative return in cash reaches $112,334. For financing, Ziffy Mortgage’s DSCR program evaluates $2,352/mo property income against a $1,276/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listing removed | $1,950 |
| 2025-09-01 | Listing removed | $265,000 |
| 2025-08-07 | Listed for rent | $1,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $6251.37 | 0.67% | $315,457 | -0.26% |
| 2023-10-11 | $6209.73 | -30.10% | $316,276 | -9.61% |
| 2022-10-11 | $8883.88 | 37.41% | $349,913 | 54.12% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
