








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Round Rock at 3300 Forest Creek Dr APT 57, Round Rock, TX, 78664 listed at $260,600 pairs $2,038/mo rent with a $1,276/mo payment to leave $109/mo cash flow. Total monthly income runs $2,038/mo, and annual cash flow reaches $1,302/yr on $86,389 cash to close. Return on cash invested measures 21.42% in year one, and rental yield registers 9.38% at a $260,600 basis. Equity gained on principal adds $1,682/yr, and annual property appreciation at 5% supports $71,999 by year five. Five-year ROI tracks 112.54% and total cumulative return in cash totals $97,226. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,038/mo property income relative to a $1,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listing removed | $269,000 |
| 2025-08-10 | Listing removed | $1,999 |
| 2025-08-10 | Pending sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $5234.52 | 4.47% | $295,502 | 3.44% |
| 2023-10-30 | $5010.70 | -25.65% | $285,665 | -19.62% |
| 2022-10-30 | $6739.62 | 42.29% | $355,389 | 57.10% |



Listed by: N/A • N/A
Mls Name: Douglas Elliman
Mls Provider:
Mls ID: #4348954