Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shavano Park at 334 REGENT CIR, Shavano Park, TX, 78231 priced at $1,187,500 converts $11,705/mo rent into $3,140/mo cash flow after a $5,812/mo obligation. Total monthly income equals $11,705/mo, and annual cash flow totals $37,677/yr on $384,750 invested. Return on cash invested prints 30.16% in year one, and rental yield reads 11.83% against a $1,187,500 entry. Equity gained on principal adds $7,663/yr, while 5% annual appreciation compiles into $328,084 by year five. Five-year ROI reaches 159.1% and total cumulative return in cash sums $612,155. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $11,705/mo property income covering a $5,812/mo payment, not borrower’s personal income.
Single Family
Built in 2010
0.40 Acres lot
$N/A/sqft
$363 quarterly HOA
Neighborhood data shown for ZIP Code: 78231, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,647 (100%) |
| Owner Occupied HU | 2,849 (61.3%) |
| Renter Occupied HU | 1,529 (32.9%) |
| Vacant Housing Units | 269 ( 5.8%) |
| Median Home Value | $411,710 |
| Average Home Value | $520,300 |
Residential
3,964
Single Family
2,979
Multi-Family
985
Businesses
343
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $1,187,500 |
| 2024-07-18 | Listed for sale | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $18600.41 | -4.88% | $1,018,614 | 10.00% |
| 2022-08-15 | $19554.28 | 10.70% | $926,013 | 10.00% |
| 2021-08-15 | $17664.83 | N/A | $841,830 | 8.51% |
What's Special
Pull Down Storage,Partially Finished,Pull Down Stairs
Listed by: Joseph Claburn • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1794117
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
