Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shavano Park at 123 LACEY OAK, Shavano Park, TX, 78230 listed at $1,195,000 pairs $10,039/mo rent with a $5,849/mo payment to leave $1,333/mo cash flow. Total monthly income runs $10,039/mo, and annual cash flow reaches $15,995/yr on $387,180 cash to close. Return on cash invested measures 24.5% in year one, and rental yield registers 10.08% at a $1,195,000 basis. Equity gained on principal adds $7,711/yr, and annual property appreciation at 5% supports $330,156 by year five. Five-year ROI tracks 128.83% and total cumulative return in cash totals $498,818. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $10,039/mo property income relative to a $5,849/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
0.76 Acres lot
$N/A/sqft
$586 annually HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Listed for sale | $1,195,000 |
| 2019-06-25 | Listing removed | $824,900 |
| 2019-05-30 | Listed for sale | $824,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | N/A | N/A | $1,019,690 | 4.63% |
| 2022-08-16 | $21749.04 | 27.05% | $974,600 | 25.69% |
| 2021-08-16 | $17117.98 | N/A | $775,420 | 5.02% |
No similar rental properties found nearby.
What's Special
Pull Down Storage
Listed by: Amy Kolb • Kolb Real Estate LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1791037
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
